Total Revenue
(in billions)
$104.2
$121.9
$138.6
Total Medical Membership
(in millions)
41.0
42.9
45.4
Net Income Per Diluted Share
(in whole dollars)
$18.47
$17.98
$24.73
Adjusted Net Income Per Diluted Share
(in whole dollars)
$19.44
$22.48
$25.98
Selling, General and Administrative Expense Ratio
13.0%
14.4%
11.6%
Benefit Expense Ratio
86.8%
84.6%
87.5%
Operating Cash Flow
(in billions)
$6.1
$10.7
$8.4
Total Medical Membership (in millions, funding arrangement below)
Risk-Based 15.6
Fee-Based 25.4
Risk-Based 17.3
Fee-Based 25.6
Risk-Based 19.8
Fee-Based 25.6
(dollars in millions, except per share data) | 2021 | 2020 | 2019 |
---|---|---|---|
Operating Results | |||
Total Operating Revenue | $136,943 | $120,808 | $103,141 |
Total Revenue | 138,639 | 121,867 | 104,213 |
Shareholders' Net Income | 6,104 | 4,572 | 4,807 |
Net Income Per Share | |||
Basic | $25.04 | $18.23 | $18.81 |
Diluted | 24.73 | 17.98 | 18.47 |
Dividends Per Share | 4.52 | 3.80 | 3.20 |
Balance Sheet Information | |||
Total Assets | $97,460 | $86,615 | $77,453 |
Total Liabilities | 61,332 | 53,416 | 45,725 |
Total Equity | 36,128 | 33,199 | 31,728 |
Customer Type | |||
Commercial & Specialty Business | |||
Individual | 759 | 680 | 684 |
Group Risk-Based | 4,006 | 3,799 | 3,938 |
BlueCard® | 6,178 | 6,059 | 6,060 |
Group Fee-Based | 19,395 | 19,551 | 19,340 |
Government Business | |||
Medicare | 2,811 | 2,361 | 2,119 |
Medicaid | 10,600 | 8,852 | 7,265 |
FEHB | 1,625 | 1,623 | 1,594 |
Total Medical Membership | 45,374 | 42,925 | 41,000 |
Funding Arrangement | |||
Fee-Based | 25,586 | 25,629 | 25,418 |
Risk-Based | 19,788 | 17,296 | 15,582 |
Total Medical Membership | 45,374 | 42,925 | 41,000 |
Other Membership | |||
Life and Disability Members | 4,782 | 5,064 | 5,259 |
Dental Members | 6,674 | 6,385 | 6,263 |
Dental Administration Members | 1,491 | 1,316 | 5,516 |
Vision Members | 8,031 | 7,536 | 7,261 |
(in millions, except per share data) | 2021 | 2020 | 2019 |
---|---|---|---|
Assets | |||
Current Assets: | |||
Cash and Cash Equivalents | $4,880 | $5,741 | $4,937 |
Fixed Maturity Securities | 26,267 | 23,433 | 19,676 |
Equity Securities | 1,881 | 1,559 | 1,009 |
Premium Receivables | 5,681 | 5,279 | 5,014 |
Self-Funded Receivables | 4,010 | 2,849 | 2,570 |
Other Receivables | 3,749 | 2,830 | 2,807 |
Other Current Assets | 4,654 | 4,060 | 3,020 |
Total Current Assets | 51,122 | 45,751 | 39,033 |
Long-Term Investments: | |||
Fixed Maturity Securities | 632 | 562 | 505 |
Other Invested Assets | 5,225 | 4,285 | 4,258 |
Property and Equipment, Net | 3,919 | 3,483 | 3,133 |
Goodwill | 24,228 | 21,691 | 20,500 |
Other Intangible Assets | 10,615 | 9,405 | 8,674 |
Other Noncurrent Assets | 1,719 | 1,438 | 1,350 |
Total Assets | $97,460 | $86,615 | $77,453 |
Liabilities and Equity | |||
Liabilities | |||
Current Liabilities: | |||
Medical Claims Payable | $13,518 | $11,359 | $8,842 |
Other Policyholder Liabilities | 5,521 | 4,590 | 3,050 |
Unearned Income | 1,153 | 1,259 | 1,017 |
Accounts Payable and Accrued Expenses | 4,970 | 5,493 | 4,198 |
Short-Term Borrowings | 275 | — | 700 |
Current Portion of Long-Term Debt | 1,599 | 700 | 1,598 |
Other Current Liabilities | 7,849 | 6,052 | 4,127 |
Total Current Liabilities | 34,885 | 29,453 | 23,532 |
Long-Term Debt, Less Current Portion | 21,157 | 19,335 | 17,787 |
Reserves for Future Policy Benefits | 802 | 794 | 759 |
Deferred Tax Liabilities, Net | 2,805 | 2,019 | 2,227 |
Other Noncurrent Liabilities | 1,683 | 1,815 | 1,420 |
Total Liabilities | $61,332 | $53,416 | $45,725 |
Shareholders’ Equity | |||
Common Stock | 2 | 3 | 3 |
Additional Paid-In Capital | 9,148 | 9,244 | 9,448 |
Retained Earnings | 27,088 | 23,802 | 22,573 |
Accumulated Other Comprehensive Income (Loss) | (178) | 150 | (296) |
Total Shareholders’ Equity | 36,060 | 33,199 | 31,728 |
Noncontrolling Interests | 68 | — | — |
Total Equity | 36,128 | 33,199 | 31,728 |
Total Liabilities and Equity | $97,460 | $86,615 | $77,453 |