WellPoint Logo

Consolidated Statements of Cash Flow

    Years ended December 31  
(In millions)       2007         2006   2005  
Operating activities                        
Net income     $ 3,345.4       $ 3,094.9 $ 2,463.8  
Adjustments to reconcile net income to net cash                        
provided by operating activities:                        
Net realized (gains) losses on investments       (11.2 )       0.3   10.2  
Loss on disposal of assets       11.3         1.7   2.7  
Deferred income taxes       (105.5 )       273.7   (102.6 )
Amortization, net of accretion       466.0         471.9   437.9  
Depreciation expense       120.2         133.0   118.7  
Share-based compensation       177.1         246.9   81.2  
Excess tax benefits from share-based                        
compensation       (153.3 )       (136.5 )  
Changes in operating assets and liabilities,                        
net of effect of business combinations:                        
Receivables, net       (448.6 )       (627.8 ) (230.4 )
Other invested assets, current       26.9         234.9    
Other assets       174.4         (362.4 ) (165.6 )
Policy liabilities       257.7         852.6   46.3  
Unearned income       125.5         (69.5 ) (38.2 )
Accounts payable and accrued expenses       (235.2 )       (91.7 ) 188.6  
Other liabilities       176.5         134.2   (136.7 )
Income taxes       447.3         (112.0 ) 459.6  
Other, net       (29.9 )          
Net cash provided by operating activities       4,344.6         4,044.2   3,135.5  
Investing activities                        
Purchases of fixed maturity securities       (8,512.0 )       (11,198.0 ) (17,457.0 )
Proceeds from fixed maturity securities:                        
Sales       6,709.0         9,630.1   14,391.4  
Maturities, calls and redemptions       1,618.4         721.6   1,344.5  
Purchase of equity securities       (1,389.2 )       (2,434.5 ) (4,530.6 )
Proceeds from sales of equity securities       1,411.7         2,950.9   4,480.0  
Changes in securities lending collateral       50.6         485.2   (731.4 )
Purchases of subsidiaries, net of cash acquired       (298.5 )       (25.4 ) (2,589.7 )
Proceeds from sales of subsidiaries, net of cash sold                 92.8  
Purchases of property and equipment       (322.0 )       (193.9 ) (161.8 )
Proceeds from sale of property and equipment       57.3         6.4   10.2  
Other, net       (94.2 )       (399.7 )  
Net cash used in investing activities       (768.9 )       (457.3 ) (5,151.6 )
Financing activities                        
Net proceeds from (repayments of) commercial                        
paper borrowings       502.8         (306.0 ) 808.2  
Proceeds from long-term borrowings       1,978.3         2,668.2   1,700.0  
Repayment of long-term borrowings       (509.7 )       (2,162.1 ) (155.1 )
Changes in securities lending payable       (50.6 )       (485.2 ) 731.4  
Changes in bank overdrafts       (117.1 )       414.3   121.2  
Repurchase and retirement of common stock       (6,151.4 )       (4,550.2 ) (333.4 )
Proceeds from exercise of employee stock options                        
and employee stock purchase plan       784.5         559.5   429.3  
Excess tax benefits from share-based compensation       153.3         136.5    
Other, net                 (2.5 )
Net cash (used in) provided by financing                        
activities       (3,409.9 )       (3,725.0 ) 3,299.1  
Change in cash and cash equivalents       165.8         (138.1 ) 1,283.0  
Cash and cash equivalents at beginning of year       2,602.1         2,740.2   1,457.2  
Cash and cash equivalents at end of year     $ 2,767.9       $ 2,602.1 $ 2,740.2  

The information presented above should be read in conjunction with the audited financial statements and accompanying notes included in WellPoint’s 2007 Annual Report on Form 10-K.

 

TOP